← Back to Home
FREE TOOL — replaces a $5,000 coach

Deal Go/No-Go Calculator

Enter your property details and assumptions. Get projected monthly revenue, operating expenses, break-even occupancy, and a clear GO / CAUTION / STOP verdict — before you spend a dollar.

Step 1 — License Type

Step 2 — Capacity & Fill Rate

8 beds
Min: 4Max: 16
80% (6 residents)
30% (startup)100% (full)

Step 3 — Revenue Assumptions

70%
$/mo

Market range: $2,500–$5,500/mo

$

Texas average: ~$2,200/mo

Step 4 — Property Situation

📊

Your projections will appear here

Fill in your assumptions on the left, then click Calculate.

How to use this: These projections use Texas market benchmarks and HHSC data. Labor % is based on published ALF operating cost surveys; food/utilities are per-resident estimates. Private pay and Medicaid rates reflect Texas market ranges — your actual rates depend on your zip code, acuity mix, and market positioning. Use this to pressure-test your assumptions, not as a financial guarantee. Always get 3 contractor quotes before committing to a buildout budget.